UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 


FORM 8-K
 

 
 
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 3, 2022

 


PerkinElmer, Inc.
(Exact Name of Registrant as Specified in its Charter)


 
 
Massachusetts
001-05075
04-2052042
(State or Other Jurisdiction
of Incorporation or Organization)
(Commission
File Number)
(IRS Employer
Identification No.)
 
940 Winter Street, Waltham, Massachusetts
02451
(Address of Principal Executive Offices)
(Zip Code)
 
Registrant’s telephone number, including area code: (781) 663-6900
 
Not applicable
(Former Name or Former Address, if Changed Since Last Report)

 

 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
  Trading Symbol(s)
  Name of exchange on which registered
Common stock, $1 par value per share
 
PKI
 
The New York Stock Exchange
1.875% Notes due 2026
 
PKI 21A
 
The New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company  
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02.  Results of Operations and Financial Condition

On May 3, 2022, PerkinElmer, Inc. announced its financial results for the first quarter ended April 3, 2022.  The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
 
Item 9.01.  Financial Statements and Exhibits

(d)          Exhibits

EXHIBIT INDEX

Exhibit No.
Description
 

 
 
104
Cover Page Interactive Data File (embedded within the Inline XBRL)

* This exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed.


 
SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
PERKINELMER, INC.
Date: May 3, 2022
By: /s/ James M. Mock
James M. Mock
Senior Vice President and Chief Financial Officer


Exhibit 99.1

PerkinElmer Announces Financial Results for the First Quarter of 2022

  • First quarter revenue of $1.26 billion
  • First quarter GAAP EPS from continuing operations of $1.40; Adjusted EPS of $2.41
  • Initiates Second Quarter and Raises Full Year Guidance

WALTHAM, Mass.--(BUSINESS WIRE)--May 3, 2022--PerkinElmer, Inc. (NYSE: PKI), a global leader committed to innovating for a healthier world, today reported financial results for the first quarter ended April 3, 2022.

The Company reported GAAP earnings per share from continuing operations of $1.40, as compared to GAAP earnings per share from continuing operations of $3.37 in the same period a year ago. GAAP revenue for the quarter was $1.26 billion, as compared to $1.31 billion in the same period a year ago. GAAP operating income from continuing operations for the quarter was $255 million, as compared to $468 million for the same period a year ago. GAAP operating profit margin was 20.2% as a percentage of revenue, as compared to 35.8% in the same period a year ago.

Adjusted earnings per share from continuing operations for the quarter was $2.41, as compared to $3.72 in same period a year ago. Adjusted revenue for the quarter was $1.26 billion, as compared to $1.31 billion in the same period a year ago. Adjusted operating income from continuing operations for the quarter was $410 million, as compared to $542 million for the same period a year ago. Adjusted operating profit margin was 32.5% as a percentage of adjusted revenue, as compared to 41.4% in the same period a year ago.

Adjustments for the Company's non-GAAP financial measures have been noted in the attached reconciliations.

“The company once again demonstrated its agility and resiliency so far in 2022, and I’m encouraged by our better-than-expected performance to start the year,” said Prahlad Singh, president and chief executive officer of PerkinElmer. “My appreciation goes to all our employees who are not only continuing to execute at a high level for our customers, but who also are making a difference in their communities during these extraordinary times.”

Financial Overview by Reporting Segment for the First Quarter

Discovery & Analytical Solutions

  • First quarter 2022 revenue was $602 million, as compared to $455 million in the same period a year ago. Reported revenue increased 33% and organic revenue increased 12% as compared to the same period a year ago.
  • First quarter 2022 operating income from continuing operations was $15 million, as compared to $43 million for the same period a year ago.
  • First quarter 2022 adjusted operating income was $127 million, as compared to $76 million for the same period a year ago.

Diagnostics

  • First quarter 2022 revenue was $657 million, as compared to $853 million for the same period a year ago. Reported revenue decreased 23% and organic revenue decreased 24% as compared to the same period a year ago.
  • First quarter 2022 operating income from continuing operations was $258 million, as compared to $441 million for the same period a year ago.
  • First quarter 2022 adjusted operating income was $301 million, as compared to $483 million for the same period a year ago.

Initiates Second Quarter and Raises Full Year 2022 Guidance

For the second quarter of 2022, the Company forecasts revenue of approximately $1.20-1.22 billion which includes the recognition of approximately $100 million of additional deferred revenue. Adjusted earnings per share in the second quarter of 2022 is expected to be in a range $2.00-2.05 which includes approximately $0.35 of earnings per share from the net impact of the recognition of deferred revenue and related costs.

For the full year 2022, the Company now forecasts revenue of $4.56-4.63 billion and adjusted earnings per share of $7.15-7.45.

Guidance for the second quarter and full year is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort due to the unpredictability of the amounts and timing of events affecting the items the Company excludes from these non-GAAP measures. The timing and amounts of such events and items could be material to the Company’s results prepared in accordance with GAAP.

Conference Call and Webcast Information

The Company will discuss its first quarter 2022 results and its outlook for business trends during a conference call on May 3, 2022 at 5:00 p.m. Eastern Time. A live audio webcast of the call will be available on the Investors section of the Company’s website, www.perkinelmer.com.

Use of Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons that we use these measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below following our GAAP financial statements.


Factors Affecting Future Performance

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to estimates and projections of future earnings per share, cash flow and revenue growth and other financial results, developments relating to our customers and end-markets, and plans concerning business development opportunities, acquisitions and divestitures. Words such as "believes," "intends," "anticipates," "plans," "expects," “estimates”, "projects," "forecasts," "will" and similar expressions, and references to guidance, are intended to identify forward-looking statements. Such statements are based on management's current assumptions and expectations and no assurances can be given that our assumptions or expectations will prove to be correct. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in any forward-looking statements. These factors include, without limitation: (1) markets into which we sell our products declining or not growing as anticipated; (2) the effect of the COVID-19 pandemic on our sales and operations; (3) fluctuations in the global economic and political environments; (4) our failure to introduce new products in a timely manner; (5) our ability to execute acquisitions and license technologies, or to successfully integrate acquired businesses and licensed technologies into our existing business or to make them profitable, or successfully divest businesses; (6) our ability to compete effectively; (7) fluctuation in our quarterly operating results and our ability to adjust our operations to address unexpected changes; (8) significant disruption in third-party package delivery and import/export services or significant increases in prices for those services; (9) disruptions in the supply of raw materials and supplies; (10) our ability to retain key personnel; (11) significant disruption in our information technology systems, or cybercrime; (12) our ability to realize the full value of our intangible assets; (13) our failure to adequately protect our intellectual property; (14) the loss of any of our licenses or licensed rights; (15) the manufacture and sale of products exposing us to product liability claims; (16) our failure to maintain compliance with applicable government regulations; (17) regulatory changes; (18) our failure to comply with healthcare industry regulations; (19) economic, political and other risks associated with foreign operations; (20) the United Kingdom’s withdrawal from the European Union; (21) our ability to obtain future financing; (22) restrictions in our credit agreements; (23) discontinuation or replacement of LIBOR; (24) significant fluctuations in our stock price; (25) reduction or elimination of dividends on our common stock; and (26) other factors which we describe under the caption "Risk Factors" in our most recent annual report on Form 10-K and in our other filings with the Securities and Exchange Commission. We disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this press release.

About PerkinElmer

PerkinElmer is a leading, global provider of end-to-end solutions that help scientists, researchers and clinicians better diagnose disease, discover new and more personalized drugs, monitor the safety and quality of our food, and drive environmental and applied analysis excellence. With an 85-year legacy of advancing science and a mission of innovating for a healthier world, our dedicated team of more than 16,000 collaborates closely with commercial, government, academic and healthcare customers to deliver reagents, assays, instruments, automation, informatics and strategic services that accelerate workflows, deliver actionable insights and support improved decision making. We are also deeply committed to good corporate citizenship through our dynamic ESG and sustainability programs. The Company reported revenues of approximately $5 billion in 2021, serves customers in 190 countries, and is a component of the S&P 500 index. Additional information is available at www.perkinelmer.com. Follow PerkinElmer on LinkedIn, Twitter, Facebook, Instagram, and YouTube.



 



CONDENSED CONSOLIDATED INCOME STATEMENTS









 







 



Three Months Ended




(In thousands, except per share data)

April 3, 2022


April 4, 2021










 







 

Revenue

$

1,259,442

 


$

1,307,689

 










 

Cost of revenue

 

580,211

 


 

522,543

 




Selling, general and administrative expenses

 

334,393

 


 

251,410

 




Research and development expenses

 

76,609

 


 

60,216

 




Restructuring and other, net

 

13,384

 


 

5,744

 










 

Operating income from continuing operations

 

254,845

 


 

467,776

 










 

Interest income

 

(595

)


 

(411

)




Interest expense

 

28,388

 


 

14,126

 




Change in fair value of financial securities

 

12,125

 


 

(19,298

)




Other income, net

 

(2,673

)


 

(7,123

)










 

Income from continuing operations, before income taxes

 

217,600

 


 

480,482

 










 

Provision for income taxes

 

40,597

 


 

101,139

 










 

Income from continuing operations

 

177,003

 


 

379,343

 










 

Provision for income taxes on discontinued operations and dispositions

 

41

 


 

38

 










 

Loss from discontinued operations and dispositions

 

(41

)


 

(38

)










 

Net income

$

176,962

 


$

379,305

 










 







 

Diluted earnings per share:






Income from continuing operations

$

1.40

 


$

3.37

 










 

Loss from discontinued operations and dispositions

 

(0.00

)


 

(0.00

)










 

Net income

$

1.40

 


$

3.37

 










 







 

Weighted average diluted shares of common stock outstanding

 

126,635

 


 

112,495

 










 







 

ABOVE PREPARED IN ACCORDANCE WITH GAAP









 







 

Additional Supplemental Information (1):






(per share, continuing operations)












 

GAAP EPS from continuing operations

$

1.40

 


$

3.37

 




Amortization of intangible assets

 

0.81

 


 

0.48

 




Purchase accounting adjustments

 

0.14

 


 

0.04

 




Acquisition and divestiture-related costs

 

0.16

 


 

0.04

 




Change in fair value of financial securities

 

0.10

 


 

(0.17

)




Significant litigation matters and settlements

 

0.00

 


 

-

 




Debt extinguishment costs

 

0.00

 


 

-

 




Restructuring and other, net

 

0.11

 


 

0.05

 




Tax on above items

 

(0.31

)


 

(0.09

)




Adjusted EPS

$

2.41

 


$

3.72

 










 

(1) amounts may not sum due to rounding












 







 

PerkinElmer, Inc. and Subsidiaries

REVENUE AND OPERATING INCOME (LOSS)



 








 








 





Three Months Ended

(In thousands, except percentages)



April 3, 2022



April 4, 2021









 








 
DAS
Reported revenue
$

602,366


$

454,609



Purchase accounting adjustments

-



1,027



Adjusted Revenue

602,366



455,636









 


Reported operating income from continued operations

14,515



42,947



OP%

2.4%



9.4%



Amortization of intangible assets

67,728



20,420



Purchase accounting adjustments

17,282



2,176



Acquisition and divestiture-related costs

13,265



5,908



Significant litigation matters and settlements

425



-



Restructuring and other, net

13,381



4,129



Adjusted operating income

126,596



75,580



Adjusted OP%

21.0%



16.6%









 
Diagnostics
Reported revenue

657,076



853,080



Purchase accounting adjustments

203



199



Adjusted Revenue

657,279



853,279









 


Reported operating income from continued operations

258,012



441,467



OP%

39.3%



51.7%



Amortization of intangible assets

34,922



33,737



Purchase accounting adjustments

722



2,271



Acquisition and divestiture-related costs

7,239



3,759



Restructuring and other, net

3



1,615



Adjusted operating income

300,899



482,849



Adjusted OP%

45.8%



56.6%









 
Corporate
Reported operating loss

(17,682)



(16,638)



Adjusted operating loss

(17,682)



(16,638)









 
Continuing Operations
Reported revenue
$

1,259,442


$

1,307,689



Purchase accounting adjustments

203



1,226



Adjusted Revenue

1,259,645



1,308,915









 


Reported operating income from continued operations

254,845



467,776



OP%

20.2%



35.8%



Amortization of intangible assets

102,650



54,157



Purchase accounting adjustments

18,004



4,447



Acquisition and divestiture-related costs

20,504



9,667



Significant litigation matters and settlements

425



-



Restructuring and other, net

13,384



5,744



Adjusted operating income
$

409,813


$

541,791



Adjusted OP%

32.5%



41.4%









 








 

REPORTED REVENUE AND REPORTED OPERATING INCOME (LOSS) PREPARED IN ACCORDANCE WITH GAAP









 

PerkinElmer, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS





 




 




 
(In thousands)

April 3, 2022


January 2, 2022





 
Current assets:



Cash and cash equivalents

$

669,755


$

618,319

Accounts receivable, net

 

941,722


 

1,023,792

Inventories, net

 

645,924


 

624,714

Other current assets

 

197,110


 

173,955

Total current assets

 

2,454,511


 

2,440,780





 
Property, plant and equipment, net

 

547,035


 

545,605

Operating lease right-of-use assets

 

201,966


 

207,775

Intangible assets, net

 

3,942,878


 

4,063,104

Goodwill

 

7,367,284


 

7,416,584

Other assets, net

 

334,793


 

326,706

Total assets

$

14,848,467


$

15,000,554





 
Current liabilities:



Current portion of long-term debt

$

3,729


$

4,240

Accounts payable

 

376,694


 

355,458

Accrued expenses and other current liabilities

 

882,628


 

854,046

Total current liabilities

 

1,263,051


 

1,213,744





 
Long-term debt

 

4,863,978


 

4,979,737

Long-term liabilities

 

1,354,991


 

1,480,469

Operating lease liabilities

 

180,105


 

185,359

Total liabilities

 

7,662,125


 

7,859,309





 
Total stockholders' equity

 

7,186,342


 

7,141,245

Total liabilities and stockholders' equity

$

14,848,467


$

15,000,554





 




 

PREPARED IN ACCORDANCE WITH GAAP







 

PerkinElmer, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS


 





 


Three Months Ended




April 3, 2022


April 4, 2021




(In thousands)







 
Operating activities:




Net income

$

176,962

 


$

379,305

 


Loss from discontinued operations and dispositions, net of income taxes

 

41

 


 

38

 


Income from continuing operations

 

177,003

 


 

379,343

 


Adjustments to reconcile income from continuing operations to net cash provided by continuing operations:




Stock-based compensation

 

15,262

 


 

5,157

 


Restructuring and other, net

 

13,384

 


 

5,744

 


Depreciation and amortization

 

120,052

 


 

70,186

 


Change in fair value of contingent consideration

 

693

 


 

240

 


Amortization of deferred debt financing costs and accretion of discounts

 

1,781

 


 

896

 


Change in fair value of financial securities

 

12,125

 


 

(19,298

)


Debt extinguishment costs

 

119

 


 

-

 


Amortization of acquired inventory revaluation

 

16,868

 


 

2,981

 


Changes in assets and liabilities which provided (used) cash, excluding effects from companies acquired:




Accounts receivable, net

 

69,065

 


 

165,190

 


Inventories

 

(46,968

)


 

(15,008

)


Accounts payable

 

26,352

 


 

(5,048

)


Accrued expenses and other

 

(122,521

)


 

(116,883

)


Net cash provided by operating activities of continuing operations

 

283,215

 


 

473,500

 







 
Investing activities:




Capital expenditures

 

(29,431

)


 

(14,311

)


Purchases of investments

 

(22,995

)


 

(4,000

)


Cash paid for acquisitions, net of cash, cash equivalents and restricted cash acquired

 

(3,880

)


 

(443,543

)


Net cash used in investing activities of continuing operations

 

(56,306

)


 

(461,854

)







 
Financing Activities:




Payments on borrowings

 

(220,000

)


 

(743,545

)


Proceeds from borrowings

 

220,000

 


 

584,000

 


Payments of term loan

 

(100,000

)


 

-

 


Proceeds from sale of senior debt

 

-

 


 

799,856

 


Payments of debt financing costs

 

-

 


 

(7,882

)


Settlement of cash flow hedges

 

(762

)


 

6,005

 


Net payments on other credit facilities

 

(1,064

)


 

(9,799

)


Proceeds from issuance of common stock under stock plans

 

1,397

 


 

4,987

 


Purchases of common stock

 

(55,592

)


 

(42,779

)


Dividends paid

 

(8,837

)


 

(7,852

)


Net cash (used in) provided by financing activities of continuing operations

 

(164,858

)


 

582,991

 







 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(10,636

)


 

(6,849

)







 
Net increase in cash, cash equivalents, and restricted cash

 

51,415

 


 

587,788

 


Cash, cash equivalents, and restricted cash at beginning of period

 

619,337

 


 

402,613

 


Cash, cash equivalents, and restricted cash at end of period

$

670,752

 


$

990,401

 







 





 
Supplemental disclosure of cash flow information:




Reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets
that sum to the total shown in the consolidated statements of cash flows:





Cash and cash equivalents

$

669,755

 


$

988,234

 


Restricted cash included in other current assets

 

997

 


 

2,167

 


Total cash, cash equivalents and restricted cash

$

670,752

 


$

990,401

 







 
PREPARED IN ACCORDANCE WITH GAAP









 

PerkinElmer, Inc. and Subsidiaries

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)








 
(In millions, except per share data and percentages)

PKI




Three Months Ended




April 3, 2022



April 4, 2021










 
Adjusted revenue:






Revenue

$

1,259.4

 



$

1,307.7

 



Purchase accounting adjustments

 

0.2

 



 

1.2

 



Adjusted revenue

$

1,259.6

 



$

1,308.9

 










 
Adjusted gross margin:






Gross margin

$

679.2

 

53.9

%


$

785.1

 

60.0

%


Amortization of intangible assets

 

40.1

 

3.2

%


 

20.3

 

1.6

%


Purchase accounting adjustments

 

17.2

 

1.4

%


 

4.2

 

0.3

%


Acquisition and divestiture-related expenses

 

1.6

 

0.1

%


 

-

 

0.0

%


Adjusted gross margin

$

738.2

 

58.6

%


$

809.7

 

61.9

%






 
Adjusted SG&A:






SG&A

$

334.4

 

26.6

%


$

251.4

 

19.2

%


Amortization of intangible assets

 

(62.6

)

-5.0

%


 

(33.9

)

-2.6

%


Purchase accounting adjustments

 

(0.7

)

-0.1

%


 

(0.2

)

0.0

%


Acquisition and divestiture-related expenses

 

(17.4

)

-1.4

%


 

(9.7

)

-0.7

%


Significant litigation matters and settlements

 

(0.4

)

0.0

%


 

-

 

0.0

%


Adjusted SG&A

$

253.3

 

20.1

%


$

207.7

 

15.9

%









 
Adjusted R&D:






R&D

$

76.6

 

6.1

%


$

60.2

 

4.6

%


Purchase accounting adjustments

 

(0.1

)

0.0

%


 

-

 

0.0

%


Acquisition and divestiture-related expenses

 

(1.5

)

-0.1

%


 

-

 

0.0

%


Adjusted R&D

$

75.1

 

6.0

%


$

60.2

 

4.6

%









 
Adjusted operating income:






Operating income

$

254.8

 

20.2

%


$

467.8

 

35.8

%


Amortization of intangible assets

 

102.7

 

8.2

%


 

54.2

 

4.1

%


Purchase accounting adjustments

 

18.0

 

1.4

%


 

4.4

 

0.3

%


Acquisition and divestiture-related expenses

 

20.5

 

1.6

%


 

9.7

 

0.7

%


Significant litigation matters and settlements

 

0.4

 

0.0

%


 

-

 

0.0

%


Restructuring and other, net

 

13.4

 

1.1

%


 

5.7

 

0.4

%


Adjusted operating income

$

409.8

 

32.5

%


$

541.8

 

41.4

%









 


PKI




Three Months Ended




April 3, 2022



April 4, 2021










 
Adjusted EPS:






GAAP EPS

$

1.40

 



$

3.37

 



Discontinued operations, net of income taxes

 

(0.00

)



 

(0.00

)



GAAP EPS from continuing operations

 

1.40

 



 

3.37

 



Amortization of intangible assets

 

0.81

 



 

0.48

 



Debt extinguishment costs

 

0.00

 



 

-

 



Purchase accounting adjustments

 

0.14

 



 

0.04

 



Acquisition and divestiture-related expenses

 

0.16

 



 

0.04

 



Change in fair value of financial securities

 

0.10

 



 

(0.17

)



Significant litigation matters and settlements

 

0.00

 



 

-

 



Restructuring and other, net

 

0.11

 



 

0.05

 



Tax on above items

 

(0.31

)



 

(0.09

)



Adjusted EPS

$

2.41

 



$

3.72

 










 


DAS




Three Months Ended




April 3, 2022



April 4, 2021










 
Adjusted revenue:






Revenue

$

602.4

 



$

454.6

 



Purchase accounting adjustments

 

-

 



 

1.0

 



Adjusted revenue

$

602.4

 



$

455.6

 










 
Adjusted operating income:






Operating income

$

14.5

 

2.4

%


$

42.9

 

9.4

%


Amortization of intangible assets

 

67.7

 

11.2

%


 

20.4

 

4.5

%


Purchase accounting adjustments

 

17.3

 

2.9

%


 

2.2

 

0.5

%


Acquisition and divestiture-related expenses

 

13.3

 

2.2

%


 

5.9

 

1.3

%


Significant litigation matters and settlements

 

0.4

 

0.1

%


 

-

 

0.0

%


Restructuring and other, net

 

13.4

 

2.2

%


 

4.1

 

0.9

%


Adjusted operating income

$

126.6

 

21.0

%


$

75.6

 

16.6

%









 


Diagnostics




Three Months Ended




April 3, 2022



April 4, 2021










 
Adjusted revenue:






Revenue

$

657.1

 



$

853.1

 



Purchase accounting adjustments

 

0.2

 



 

0.2

 



Adjusted revenue

$

657.3

 



$

853.3

 










 
Adjusted operating income:






Operating income

$

258.0

 

39.3

%


$

441.5

 

51.7

%


Amortization of intangible assets

 

34.9

 

5.3

%


 

33.7

 

4.0

%


Purchase accounting adjustments

 

0.7

 

0.1

%


 

2.3

 

0.3

%


Acquisition and divestiture-related expenses

 

7.2

 

1.1

%


 

3.8

 

0.4

%


Restructuring and other, net

 

0.0

 

0.0

%


 

1.6

 

0.2

%


Adjusted operating income

$

300.9

 

45.8

%


$

482.8

 

56.6

%









 







 
(1) amounts may not sum due to rounding













 

PerkinElmer, Inc. and Subsidiaries

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)






 





 


PKI





Three Months Ended






April 3, 2022



Organic revenue growth:




Reported revenue growth

-4%



Less: effect of foreign exchange rates

-2%



Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

10%



Organic revenue growth

-11%








 





 


DAS





Three Months Ended






April 3, 2022



Organic revenue growth:




Reported revenue growth

33%



Less: effect of foreign exchange rates

-2%



Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

23%



Organic revenue growth

12%








 





 


Diagnostics





Three Months Ended






April 3, 2022



Organic revenue growth:




Reported revenue growth

-23%



Less: effect of foreign exchange rates

-2%



Less: effect of acquisitions including purchase accounting adjustments and impact of divested businesses

3%



Organic revenue growth

-24%








 
(1) amounts may not sum due to rounding









 

Explanation of Non-GAAP Financial Measures

We report our financial results in accordance with GAAP. However, management believes that, in order to more fully understand our short-term and long-term financial and operational trends, investors may wish to consider the impact of certain non-cash, non-recurring or other items, which result from facts and circumstances that vary in frequency and impact on continuing operations. Accordingly, we present non-GAAP financial measures as a supplement to the financial measures we present in accordance with GAAP. These non-GAAP financial measures provide management with additional means to understand and evaluate the operating results and trends in our ongoing business by adjusting for certain non-cash expenses and other items that management believes might otherwise make comparisons of our ongoing business with prior periods more difficult, obscure trends in ongoing operations, or reduce management's ability to make useful forecasts. Management believes these non-GAAP financial measures provide additional means of evaluating period-over-period operating performance. In addition, management understands that some investors and financial analysts find this information helpful in analyzing our financial and operational performance and comparing this performance to our peers and competitors.

We use the term “adjusted revenue” to refer to GAAP revenue, including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related term “adjusted revenue growth” to refer to the measure of comparing current period adjusted revenue with the corresponding period of the prior year.


We use the term “organic revenue” to refer to GAAP revenue, excluding the effect of foreign currency changes and revenue from recent acquisitions and divestitures and including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules. We use the related term “organic revenue growth” to refer to the measure of comparing current period organic revenue with the corresponding period of the prior year. We use the related term “non-COVID organic revenue growth” to refer to the measure of comparing current period organic revenue excluding revenue from COVID related products and services with the corresponding period of the prior year excluding revenue from COVID related products and services.

We use the term “adjusted gross margin” to refer to GAAP gross margin, excluding amortization of intangible assets and inventory fair value adjustments related to business acquisitions, asset impairments, and including purchase accounting adjustments for revenue from contracts acquired in acquisitions that will not be fully recognized due to business combination accounting rules. We use the related term “adjusted gross margin percentage” to refer to adjusted gross margin as a percentage of adjusted revenue.

We use the term “adjusted SG&A expense” to refer to GAAP SG&A expense, excluding amortization of intangible assets, purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive compensation, significant litigation matters and settlements, asset impairments, and significant environmental charges. We use the related term “adjusted SG&A percentage” to refer to adjusted SG&A expense as a percentage of adjusted revenue.

We use the term “adjusted R&D expense” to refer to GAAP R&D expense, excluding amortization of intangible assets and purchase accounting adjustments. We use the related term “adjusted R&D percentage” to refer to adjusted R&D expense as a percentage of adjusted revenue.

We use the term “adjusted net interest and other expense” to refer to GAAP net interest and other expense, excluding adjustments for mark-to-market accounting on post-retirement benefits, changes in the value of financial securities and debt extinguishment costs.

We use the term “adjusted operating income,” to refer to GAAP operating income, including revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules, and excluding amortization of intangible assets, other purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive compensation, significant litigation matters and settlements, significant environmental charges, asset impairments, and restructuring and other charges. We use the related terms “adjusted operating profit percentage,” “adjusted operating profit margin,” or “adjusted operating margin” to refer to adjusted operating income as a percentage of adjusted revenue.

We use the term “adjusted earnings per share,” or “adjusted EPS,” to refer to GAAP earnings per share, including revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules, and excluding discontinued operations, amortization of intangible assets, debt extinguishment costs, other purchase accounting adjustments, acquisition and divestiture-related expenses, acceleration of executive compensation, significant litigation matters and settlements, significant environmental charges, changes in the value of financial securities, disposition of businesses and assets, net, asset impairments and restructuring and other charges. We also exclude adjustments for mark-to-market accounting on post-retirement benefits, therefore only our projected costs have been used to calculate this non-GAAP measure. We also adjust for any tax impact related to the above items and exclude the impact of significant tax events.


Management includes or excludes the effect of each of the items identified below in the applicable non-GAAP financial measure referenced above for the reasons set forth below with respect to that item:

  • Amortization of intangible assets— purchased intangible assets are amortized over their estimated useful lives and generally cannot be changed or influenced by management after the acquisition. Accordingly, this item is not considered by management in making operating decisions. Management does not believe such charges accurately reflect the performance of our ongoing operations for the period in which such charges are incurred.
  • Debt extinguishment costs—we incur costs and income related to the extinguishment of debt; including make-whole payments to debt holders, accelerated amortization of debt fees and discounts, and expense or income from hedges to lock in make-whole payments. We exclude the impact of these items from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
  • Revenue from contracts acquired in acquisitions that will not be fully recognized due to accounting rules— accounting rules require us to account for the fair value of revenue from contracts assumed in connection with our acquisitions. As a result, our GAAP results reflect the fair value of those revenues, which is not the same as the revenue that otherwise would have been recorded by the acquired entity. We include such revenue in our non-GAAP measures because we believe the fair value of such revenue does not accurately reflect the performance of our ongoing operations for the period in which such revenue is recorded.
  • Other purchase accounting adjustments—accounting rules require us to adjust various balance sheet accounts, including inventory, fixed assets and deferred rent balances to fair value at the time of the acquisition. As a result, the expenses for these items in our GAAP results are not the same as what would have been recorded by the acquired entity. Accounting rules also require us to estimate the fair value of contingent consideration at the time of the acquisition, and any subsequent changes to the estimate or payment of the contingent consideration and purchase accounting adjustments are charged to expense or income. We exclude the impact of any changes to contingent consideration from our non-GAAP measures because we believe these expenses or benefits do not accurately reflect the performance of our ongoing operations for the period in which such expenses or benefits are recorded.
  • Acquisition and divestiture-related expenses—we incur legal, due diligence, stay bonuses, incentive awards, stock-based compensation, interest expense, foreign exchange gains and losses, integration expenses and other costs related to acquisitions and divestitures. We exclude these expenses from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
  • Asset impairments—we incur expense related to asset impairments. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Acceleration of executive compensationthe announced retirement of a senior executive resulted in an acceleration of compensation expense. We exclude these expenses from our non-GAAP measures because we believe they do not reflect the performance of our ongoing operations.
  • Restructuring and other charges—restructuring and other charges consist of employee severance, other exit costs as well as the cost of terminating certain lease agreements or contracts as well as costs associated with relocating facilities. Management does not believe such costs accurately reflect the performance of our ongoing operations for the period in which such costs are reported.
  • Adjustments for mark-to-market accounting on post-retirement benefits—we exclude adjustments for mark-to-market accounting on post-retirement benefits, and therefore only our projected costs are used to calculate our non-GAAP measures. We exclude these adjustments because they do not represent what we believe our investors consider to be costs of producing our products, investments in technology and production, and costs to support our internal operating structure.
  • Significant litigation matters and settlements—we incur expenses related to significant litigation matters, including the costs to settle or resolve various claims and legal proceedings. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Significant environmental charges—we incur expenses related to significant environmental charges. Management does not believe such charges accurately reflect the performance of our ongoing operations for the periods in which such charges were incurred.
  • Disposition of businesses and assets, net—we exclude the impact of gains or losses from the disposition of businesses and assets from our adjusted earnings per share. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.
  • Impact of foreign currency changes on the current period— we exclude the impact of foreign currency from these measures by using the prior period’s foreign currency exchange rates for the current period because foreign currency exchange rates are subject to volatility and can obscure underlying trends.
  • Impact of significant tax events—we exclude the impact of significant tax events, such as the Tax Cuts and Jobs Act of 2017. Management does not believe the impact of significant tax events accurately reflects the performance of our ongoing operations for the periods in which the impact of such events was recorded.
  • Changes in value of financial securities—we exclude the impact of changes in the value of financial securities. Management does not believe such gains or losses accurately reflect the performance of our ongoing operations for the period in which such gains or losses are reported.

The tax effect for discontinued operations is calculated based on the authoritative guidance in the Financial Accounting Standards Board’s Accounting Standards Codification 740, Income Taxes. The tax effect for amortization of intangible assets, inventory fair value adjustments related to business acquisitions, changes to the fair values assigned to contingent consideration, debt extinguishment costs, other costs related to business acquisitions and divestitures, acceleration of executive compensation, significant litigation matters and settlements, significant environmental charges, changes in the fair value of financial securities, adjustments for mark-to-market accounting on post-retirement benefits, disposition of businesses and assets, net, restructuring and other charges, and the revenue from contracts acquired with various acquisitions is calculated based on operational results and applicable jurisdictional law, which contemplates tax rates currently in effect to determine our tax provision. The tax effect for the impact from foreign currency exchange rates on the current period is calculated based on the average rate currently in effect to determine our tax provision.

The non-GAAP financial measures described above are not meant to be considered superior to, or a substitute for, our financial statements prepared in accordance with GAAP. There are material limitations associated with non-GAAP financial measures because they exclude charges that have an effect on our reported results and, therefore, should not be relied upon as the sole financial measures by which to evaluate our financial results. Management compensates and believes that investors should compensate for these limitations by viewing the non-GAAP financial measures in conjunction with the GAAP financial measures. In addition, the non-GAAP financial measures included in this earnings announcement may be different from, and therefore may not be comparable to, similar measures used by other companies.

Each of the non-GAAP financial measures listed above is also used by our management to evaluate our operating performance, communicate our financial results to our Board of Directors, benchmark our results against our historical performance and the performance of our peers, evaluate investment opportunities including acquisitions and discontinued operations, and determine the bonus payments for senior management and employees.

Contacts

Investor Relations:
PerkinElmer, Inc.
Steve Willoughby (781) 663-5677
steve.willoughby@perkinelmer.com

Media Contact:
PerkinElmer, Inc.
Fara Goldberg (781) 663-5699
fara.goldberg@perkinelmer.com